Highlights for the
- Revenue of
$2.36 billion .
- U.S. GAAP gross margin of 45.8%, U.S. GAAP operating income as a percentage of revenue of 26.1%, and U.S. GAAP diluted EPS of
$3.51 .
- Non-GAAP gross margin of 45.9%, non-GAAP operating income as a percentage of revenue of 26.9%, and non-GAAP diluted EPS of
$3.62 .
Key Financial Data for the Quarters Ended
June 30, 2019 and
(in thousands, except per-share data, percentages, and basis points)
U.S. GAAP | ||||||||||
June 2019 | March 2019 | Change Q/Q | ||||||||
Revenue | $ | 2,361,147 | $ | 2,439,048 | -3 | % | ||||
Gross margin as percentage of revenue | 45.8 | % | 44.0 | % | + 180 bps | |||||
Operating income as percentage of revenue | 26.1 | % | 23.2 | % | + 290 bps | |||||
Diluted EPS | $ | 3.51 | $ | 3.47 | +1 | % | ||||
Non-GAAP | ||||||||||
June 2019 | March 2019 | Change Q/Q | ||||||||
Revenue | $ | 2,361,147 | $ | 2,439,048 | -3 | % | ||||
Gross margin as percentage of revenue | 45.9 | % | 45.1 | % | + 80 bps | |||||
Operating income as percentage of revenue | 26.9 | % | 25.1 | % | + 180 bps | |||||
Diluted EPS | $ | 3.62 | $ | 3.70 | -2 | % |
U.S. GAAP Financial Results
For the
Non-GAAP Financial Results
For the
“Lam’s June quarter results reflect our strong track record of execution,” said Timothy Archer, Lam Research’s President and Chief Executive Officer. “We are making solid progress on our innovation roadmap, and with multiple technology inflections ahead of us, Lam is in an excellent position to win.”
Balance Sheet and Cash Flow Results
Cash and cash equivalents, short-term investments, and restricted cash and investments balances decreased to
Deferred revenue at the end of the
Geographic Distribution
The geographic distribution of revenue during the
Region | Revenue | |
China | 33 | % |
Korea | 25 | % |
Taiwan | 14 | % |
United States | 11 | % |
Japan | 9 | % |
Southeast Asia | 5 | % |
Europe | 3 | % |
Outlook
For the
Reconciling | ||||||||||||||||||||
U.S. GAAP | Items | Non-GAAP | ||||||||||||||||||
Revenue | $2.15 Billion | +/- | $150 Million | — | $2.15 Billion | +/- | $150 Million | |||||||||||||
Gross margin as a percentage of revenue | 44.9% | +/- | 1% | $ | 2 | Million | 45.0% | +/- | 1% | |||||||||||
Operating income as a percentage of revenue | 23.8% | +/- | 1% | $ | 14 | Million | 24.5% | +/- | 1% | |||||||||||
Net income per diluted share | $2.91 | +/- | $0.20 | $ | 13 | Million | $3.00 | +/- | $0.20 | |||||||||||
Diluted share count | 150 Million | — | 150 Million |
The information provided above is only an estimate of what the Company believes is realizable as of the date of this release, and does not incorporate the potential impact of any business combinations, asset acquisitions, divestitures, restructuring, balance sheet valuation adjustments, financing arrangements, other investments, or other significant arrangements that may be completed after the date of this release. U.S. GAAP to non-GAAP reconciling items provided include only those items that are known and can be estimated as of the date of this release. Actual results will vary from this model and the variations may be material. Reconciling items included above are as follows:
- Gross margin as a percentage of revenue - amortization related to intangible assets acquired through business combinations,
$2 million .
- Operating income as a percentage of revenue - amortization related to intangible assets acquired through business combinations,
$14 million .
- Earnings per share - amortization related to intangible assets acquired through business combinations,
$14 million ; amortization of note discounts,$1 million ; and associated tax benefit for non-GAAP items$(2) million ; totaling$13 million .
Use of Non-GAAP Financial Results
In addition to U.S. GAAP results, this press release also contains non-GAAP financial results. The Company’s non-GAAP results for both the
Management uses non-GAAP gross margin, operating expense, operating income, operating income as a percentage of revenue, net income, and net income per diluted share to evaluate the Company’s operating and financial results. The Company believes the presentation of non-GAAP results is useful to investors for analyzing business trends and comparing performance to prior periods, along with enhancing investors’ ability to view the Company’s results from management’s perspective. Tables presenting reconciliations of non-GAAP results to U.S. GAAP results are included at the end of this press release and on the Company’s website at http://investor.lamresearch.com.
Caution Regarding Forward-Looking Statements
Statements made in this press release that are not of historical fact are forward-looking statements and are subject to the safe harbor provisions created by the Private Securities Litigation Reform Act of 1995. Such forward-looking statements relate to, but are not limited to: our focus on customer needs; our investments to extend differentiation in our products and services; the estimated future revenue from shipments to customers in
About
Consolidated Financial Tables Follow.
LAM RESEARCH CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data and percentages)
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
June 30, | March 31, | June 24, | June 30, | June 24, | ||||||||||||||||
2019 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (1) | ||||||||||||||||
Revenue | $ | 2,361,147 | $ | 2,439,048 | $ | 3,125,928 | $ | 9,653,559 | $ | 11,076,998 | ||||||||||
Cost of goods sold | 1,280,256 | 1,364,711 | 1,646,520 | 5,295,100 | 5,911,966 | |||||||||||||||
Gross margin | 1,080,891 | 1,074,337 | 1,479,408 | 4,358,459 | 5,165,032 | |||||||||||||||
Gross margin as a percent of revenue | 45.8 | % | 44.0 | % | 47.3 | % | 45.1 | % | 46.6 | % | ||||||||||
Research and development | 295,578 | 318,514 | 327,713 | 1,191,320 | 1,189,514 | |||||||||||||||
Selling, general and administrative | 168,228 | 190,306 | 196,500 | 702,407 | 762,219 | |||||||||||||||
Total operating expenses | 463,806 | 508,820 | 524,213 | 1,893,727 | 1,951,733 | |||||||||||||||
Operating income | 617,085 | 565,517 | 955,195 | 2,464,732 | 3,213,299 | |||||||||||||||
Operating income as a percent of revenue | 26.1 | % | 23.2 | % | 30.6 | % | 25.5 | % | 29.0 | % | ||||||||||
Other (expense) income, net | (7,667 | ) | 20,532 | 2,954 | (18,161 | ) | (61,510 | ) | ||||||||||||
Income before income taxes | 609,418 | 586,049 | 958,149 | 2,446,571 | 3,151,789 | |||||||||||||||
Income tax (expense) benefit | (67,593 | ) | (38,659 | ) | 62,997 | (255,141 | ) | (771,108 | ) | |||||||||||
Net income | $ | 541,825 | $ | 547,390 | $ | 1,021,146 | $ | 2,191,430 | $ | 2,380,681 | ||||||||||
Net income per share: | ||||||||||||||||||||
Basic | $ | 3.66 | $ | 3.62 | $ | 6.35 | $ | 14.37 | $ | 14.73 | ||||||||||
Diluted | $ | 3.51 | $ | 3.47 | $ | 5.82 | $ | 13.70 | $ | 13.17 | ||||||||||
Number of shares used in per share calculations: | ||||||||||||||||||||
Basic | 148,131 | 151,201 | 160,916 | 152,478 | 161,643 | |||||||||||||||
Diluted | 154,474 | 157,849 | 175,432 | 159,915 | 180,782 | |||||||||||||||
Cash dividend declared per common share | $ | 1.10 | $ | 1.10 | $ | 1.10 | $ | 4.40 | $ | 2.55 | ||||||||||
(1) Derived from audited financial statements. | ||||||||||||||||||||
LAM RESEARCH CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
June 30, | March 31, | June 24, | ||||||||||
2019 | 2019 | 2018 | ||||||||||
(unaudited) | (unaudited) | (1) | ||||||||||
ASSETS | ||||||||||||
Cash and cash equivalents | $ | 3,658,219 | $ | 4,931,611 | $ | 4,512,257 | ||||||
Investments | 1,772,984 | 1,209,315 | 437,338 | |||||||||
Accounts receivable, net | 1,455,522 | 1,522,273 | 2,176,936 | |||||||||
Inventories | 1,540,140 | 1,622,242 | 1,876,162 | |||||||||
Other current assets | 133,544 | 156,800 | 147,218 | |||||||||
Total current assets | 8,560,409 | 9,442,241 | 9,149,911 | |||||||||
Property and equipment, net | 1,059,077 | 1,040,329 | 902,547 | |||||||||
Restricted cash and investments | 255,177 | 255,774 | 256,301 | |||||||||
Goodwill and intangible assets | 1,701,547 | 1,707,930 | 1,802,740 | |||||||||
Other assets | 425,123 | 448,988 | 367,979 | |||||||||
Total assets | $ | 12,001,333 | $ | 12,895,262 | $ | 12,479,478 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
Current portion of convertible debt and capital leases | $ | 667,131 | $ | 964,107 | $ | 610,030 | ||||||
Other current liabilities | 1,704,519 | 1,841,521 | 2,540,278 | |||||||||
Total current liabilities | 2,371,650 | 2,805,628 | 3,150,308 | |||||||||
Long-term debt and capital leases | 3,822,768 | 3,801,514 | 1,806,562 | |||||||||
Income taxes payable | 892,790 | 863,155 | 851,936 | |||||||||
Other long-term liabilities | 190,821 | 83,986 | 90,629 | |||||||||
Total liabilities | 7,278,029 | 7,554,283 | 5,899,435 | |||||||||
Temporary equity, convertible notes | 49,439 | 49,783 | 78,192 | |||||||||
Stockholders’ equity (2) | 4,673,865 | 5,291,196 | 6,501,851 | |||||||||
Total liabilities and stockholders’ equity | $ | 12,001,333 | $ | 12,895,262 | $ | 12,479,478 | ||||||
(1) Derived from audited financial statements. | ||||||||||||
(2) Common shares issued and outstanding were 144,433 as of June 30, 2019, 149,886 as of March 31, 2019 and 156,892 as of June 24, 2018. | ||||||||||||
LAM RESEARCH CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
June 30, | March 31, | June 24, | June 30, | June 24, | ||||||||||||||||
2019 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (1) | ||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||||||||
Net income | $ | 541,825 | $ | 547,390 | $ | 1,021,146 | $ | 2,191,430 | $ | 2,380,681 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||
Depreciation and amortization | 65,408 | 82,274 | 85,119 | 309,281 | 326,395 | |||||||||||||||
Deferred income taxes | 70,125 | (12,401 | ) | 212,260 | (4,980 | ) | 3,046 | |||||||||||||
Equity-based compensation expense | 44,845 | 53,240 | 47,214 | 187,234 | 172,216 | |||||||||||||||
Impairment of investment | — | — | — | — | 42,456 | |||||||||||||||
Amortization of note discounts and issuance costs | 2,206 | 2,861 | 959 | 7,343 | 14,428 | |||||||||||||||
Other, net | (5,173 | ) | (1,494 | ) | 10,391 | (5,819 | ) | 33,718 | ||||||||||||
Changes in operating assets and liabilities | 161,251 | 260,951 | (658,731 | ) | 491,524 | (317,193 | ) | |||||||||||||
Net cash provided by operating activities | 880,487 | 932,821 | 718,358 | 3,176,013 | 2,655,747 | |||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||||||||
Capital expenditures and intangible assets | (65,948 | ) | (75,522 | ) | (79,655 | ) | (303,491 | ) | (273,469 | ) | ||||||||||
Business acquisitions, net of cash acquired | — | — | — | — | (115,697 | ) | ||||||||||||||
Net (purchase) sale of available-for-sale securities | (555,468 | ) | (931,380 | ) | 1,341,475 | (1,326,208 | ) | 3,152,886 | ||||||||||||
Other, net | (2,067 | ) | (1,269 | ) | (826 | ) | (7,355 | ) | (15,184 | ) | ||||||||||
Net cash (used for) provided by investing activities | (623,483 | ) | (1,008,171 | ) | 1,260,994 | (1,637,054 | ) | 2,748,536 | ||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||||||||
Principal payments on long-term debt and capital lease obligations and payments for debt issuance costs | (1,157 | ) | (30,225 | ) | (178,279 | ) | (117,653 | ) | (755,694 | ) | ||||||||||
Proceeds from issuance of long-term debt, net of issuance costs | — | 2,476,720 | — | 2,476,720 | — | |||||||||||||||
Net (repayment) proceeds from commercial paper | (300,000 | ) | 297,850 | (638,367 | ) | (361,754 | ) | 359,604 | ||||||||||||
Proceeds from borrowings on revolving credit facility | — | — | — | — | 750,000 | |||||||||||||||
Repayments of borrowings on revolving credit facility | — | — | — | — | (750,000 | ) | ||||||||||||||
Treasury stock purchases | (1,108,560 | ) | (934,637 | ) | (1,306,309 | ) | (3,780,611 | ) | (2,653,249 | ) | ||||||||||
Dividends paid | (164,874 | ) | (171,196 | ) | (82,005 | ) | (678,348 | ) | (307,609 | ) | ||||||||||
Re-issuance of treasury stock related to employee stock purchase plan | 45,041 | — | 41,567 | 77,961 | 75,624 | |||||||||||||||
Proceeds from issuance of common stock | 1,694 | 5,010 | 2,626 | 6,813 | 9,258 | |||||||||||||||
Other, net | — | — | (2 | ) | (13,208 | ) | 9 | |||||||||||||
Net cash (used for) provided by financing activities | (1,527,856 | ) | 1,643,522 | (2,160,769 | ) | (2,390,080 | ) | (3,272,057 | ) | |||||||||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | (3,137 | ) | 4,128 | (5,607 | ) | (4,041 | ) | 2,593 | ||||||||||||
Net (decrease) increase in cash, cash equivalents, and restricted cash | (1,273,989 | ) | 1,572,300 | (187,024 | ) | (855,162 | ) | 2,134,819 | ||||||||||||
Cash, cash equivalents, and restricted cash at beginning of period | 5,187,385 | 3,615,085 | 4,955,582 | 4,768,558 | 2,633,739 | |||||||||||||||
Cash, cash equivalents, and restricted cash at end of period | $ | 3,913,396 | $ | 5,187,385 | $ | 4,768,558 | $ | 3,913,396 | $ | 4,768,558 | ||||||||||
(1) Derived from audited financial statements. | ||||||||||||||||||||
Non-GAAP Financial Summary
(in thousands, except percentages and per share data)
(unaudited)
Three Months Ended | |||||||
June 30, | March 31, | ||||||
2019 | 2019 | ||||||
Revenue | $ | 2,361,147 | $ | 2,439,048 | |||
Gross margin | $ | 1,084,881 | $ | 1,099,550 | |||
Gross margin as percentage of revenue | 45.9 | % | 45.1 | % | |||
Operating expenses | $ | 450,161 | $ | 488,389 | |||
Operating income | $ | 634,720 | $ | 611,161 | |||
Operating income as a percentage of revenue | 26.9 | % | 25.1 | % | |||
Net income | $ | 558,832 | $ | 584,350 | |||
Net income per diluted share | $ | 3.62 | $ | 3.70 | |||
Shares used in per share calculation - diluted | 154,474 | 157,849 | |||||
Reconciliation of U.S. GAAP Net Income to Non-GAAP Net Income
(in thousands, except per share data)
(unaudited)
Three Months Ended | |||||||
June 30, | March 31, | ||||||
2019 | 2019 | ||||||
U.S. GAAP net income | $ | 541,825 | $ | 547,390 | |||
Pre-tax non-GAAP items: | |||||||
Amortization related to intangible assets acquired through certain business combinations - cost of goods sold | 3,389 | 22,342 | |||||
Restructuring charges - cost of goods sold | 601 | 2,871 | |||||
Restructuring charges - research and development | 206 | 4,698 | |||||
Amortization related to intangible assets acquired through certain business combinations -selling, general and administrative | 12,357 | 12,446 | |||||
Restructuring charges - selling, general and administrative | 1,082 | 3,287 | |||||
Amortization of note discounts - other expense, net | 1,195 | 956 | |||||
Net income tax benefit on non-GAAP items | (3,104 | ) | (6,718 | ) | |||
Income tax benefit on conclusion of certain tax matters | (172 | ) | (2,922 | ) | |||
Income tax expense associated with U.S. tax reform | 1,453 | — | |||||
Non-GAAP net income | $ | 558,832 | $ | 584,350 | |||
Non-GAAP net income per diluted share | $ | 3.62 | $ | 3.70 | |||
U.S. GAAP net income per diluted share | $ | 3.51 | $ | 3.47 | |||
U.S. GAAP number of shares used for per diluted share calculation | 154,474 | 157,849 | |||||
Reconciliation of U.S. GAAP Gross Margin, Operating Expenses and Operating Income to Non-GAAP Gross Margin, Operating Expenses and Operating Income
(in thousands, except percentages)
(unaudited)
Three Months Ended | |||||||
June 30, | March 31, | ||||||
2019 | 2019 | ||||||
U.S. GAAP gross margin | $ | 1,080,891 | $ | 1,074,337 | |||
Pre-tax non-GAAP items: | |||||||
Amortization related to intangible assets acquired through certain business combinations | 3,389 | 22,342 | |||||
Restructuring charges | 601 | 2,871 | |||||
Non-GAAP gross margin | $ | 1,084,881 | $ | 1,099,550 | |||
U.S. GAAP gross margin as a percentage of revenue | 45.8 | % | 44.0 | % | |||
Non-GAAP gross margin as a percentage of revenue | 45.9 | % | 45.1 | % | |||
U.S. GAAP operating expenses | $ | 463,806 | $ | 508,820 | |||
Pre-tax non-GAAP items: | |||||||
Amortization related to intangible assets acquired through certain business combinations | (12,357 | ) | (12,446 | ) | |||
Restructuring charges | (1,288 | ) | (7,985 | ) | |||
Non-GAAP operating expenses | $ | 450,161 | $ | 488,389 | |||
U.S. GAAP operating income | $ | 617,085 | $ | 565,517 | |||
Non-GAAP operating income | $ | 634,720 | $ | 611,161 | |||
U.S. GAAP operating income as percent of revenue | 26.1 | % | 23.2 | % | |||
Non-GAAP operating income as a percent of revenue | 26.9 | % | 25.1 | % | |||
Lam Research Corporation Contacts:
Source: Lam Research Corporation